Bilal Realtor← Back to Bilal.ae
DUBAI PROPERTY INVESTMENT TOOL

Real Estate ROI Calculator

Calculate your potential rental income, property appreciation, upfront purchase costs and 5-year investment return — for cash or mortgage buyers.

Property Details

Enter the basic property and rental assumptions.

Cash buyer is automatically 100%.
Include mortgage purchase costs
Mortgage Details (optional advanced section)
Estimated Upfront Investment

How Much Do You Need to Start?

Includes your down payment and estimated purchase costs.

AED 0

Purchase Cost Breakdown

Estimated Dubai purchase costs based on your selected payment method.

CostCalculationAmount
Total Initial InvestmentAED 0

Investment Performance

5-year projection using compound appreciation and rent growth.

TOTAL INITIAL INVESTMENTAED 0Upfront cash required
ANNUAL RENTAL ROI0.00%Year 1 net rental income
YEAR 5 PROPERTY VALUEAED 0After compound appreciation
5-YEAR TOTAL ROI0.00%Rent + appreciation
YOUR INVESTMENT NUMBERS ARE READY

Get My Full Investment Analysis

See the complete 5-year rental, appreciation and ROI breakdown and get a copy of your numbers on WhatsApp.

✓ 5-year projection✓ Rental income growth✓ Property appreciation✓ Net rental income
Please enter your name and WhatsApp number.
Your details are used to send your analysis and discuss your property requirements. No spam.
YearProperty ValueAppreciationAnnual RentService ChargeNet Rental IncomeRental ROITotal ROI
TOTAL RENTAL INCOMEAED 0
TOTAL SERVICE CHARGESAED 0
TOTAL NET RENTAL INCOMEAED 0
TOTAL PROPERTY APPRECIATIONAED 0
YEAR 5 PROPERTY VALUEAED 0
TOTAL INVESTMENT RETURNAED 0

Property Value Growth

Projected property value from Year 1 to Year 5.

Projection only. Actual property values, rents and costs may differ.

🔒 Complete your details above to reveal the full 5-year analysis.
Your analysis is unlocked. Your details have been prepared for WhatsApp so Bilal can follow up with you.

Want to discuss the numbers?

Send your property details to Bilal for a practical Dubai investment discussion.

WhatsApp Bilal →

Disclaimer: This calculator provides estimates for planning purposes only. DLD, bank, agency, registration, service-charge and other costs can vary by transaction, property and lender. It is not financial, legal or tax advice.